EXC vs PEG
Exelon Corp. and Public Service Enterprise Group Inc., side by side — 10 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | EXC | PEG |
|---|---|---|
| Revenue | $24.3B | $12.2B |
| Net income | $2.8B | $2.1B |
| Gross margin | · | 65.8% |
| Net margin | 11.4% | 17.3% |
| Return on equity | 9.9% | 12.8% |
| Diluted EPS | · | $4.22 |
| Dividend / share | $1.60 | $2.52 |
| Payout ratio | 58.4% | 59.6% |
| Free cash flow | $-2.3B | $26.0M |
| Equity | $28.8B | · |
| Net debt / equity | 1.75× | 1.32× |
| Current ratio | 0.92× | 0.80× |
| Revenue CAGR 5y | 7.8% | 4.8% |
| Profit CAGR 5y | 7.2% | 2.1% |
EXC bills 2.0× the revenue of PEG, and PEG keeps more of each dollar of revenue as profit (17.3% against 11.4%).
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
10 years side by side
| Fiscal year | EXC | PEG |
|---|---|---|
| FY2025 | $24.3B | $12.2B |
| FY2024 | $23.0B | $10.3B |
| FY2023 | $21.7B | $11.2B |
| FY2022 | $19.1B | $11.2B |
| FY2021 | $17.9B | $10.3B |
| FY2020 | $16.7B | $9.6B |
| FY2019 | $34.4B | $10.1B |
| FY2018 | $36.0B | $9.7B |
| FY2017 | $33.6B | $9.1B |
| FY2016 | $31.4B | $9.0B |
Bottom line
| Fiscal year | EXC | PEG |
|---|---|---|
| FY2025 | $2.8B | $2.1B |
| FY2024 | $2.5B | $1.8B |
| FY2023 | $2.3B | $2.6B |
| FY2022 | $2.2B | $1.0B |
| FY2021 | $1.8B | $-648.0M |
| FY2020 | $2.0B | $1.9B |
| FY2019 | $3.0B | $1.7B |
| FY2018 | $2.1B | $1.4B |
| FY2017 | $3.9B | $1.6B |
| FY2016 | $1.2B | $887.0M |
18 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +$12,090,000,000 | EXC |
| FY2024 | +$12,738,000,000 | EXC |
| FY2023 | +$10,490,000,000 | EXC |
| FY2022 | +$7,847,000,000 | EXC |
| FY2021 | +$7,623,000,000 | EXC |
| FY2020 | +$7,060,000,000 | EXC |
| FY2019 | +$24,362,000,000 | EXC |
| FY2018 | +$26,282,000,000 | EXC |
| FY2017 | +$24,464,000,000 | EXC |
| FY2016 | +$22,400,000,000 | EXC |
| FY2015 | +$19,032,000,000 | EXC |
| FY2014 | +$16,543,000,000 | EXC |
| FY2013 | +$14,920,000,000 | EXC |
| FY2012 | +$13,708,000,000 | EXC |
| FY2011 | +$7,984,000,000 | EXC |
| FY2010 | +$6,851,000,000 | EXC |
| FY2009 | +$5,283,000,000 | EXC |
| FY2008 | +$6,250,000,000 | EXC |
EXC has reported the higher revenue in every one of these 18 fiscal years. The gap has widened since the earliest year compared.
18 of 19 comparable fiscal years — a year missing data on either side is not counted.
18 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | −5.9 pp | PEG |
| FY2024 | −6.5 pp | PEG |
| FY2023 | −12.1 pp | PEG |
| FY2022 | +2.2 pp | EXC |
| FY2021 | +16.5 pp | EXC |
| FY2020 | −8.1 pp | PEG |
| FY2019 | −8.0 pp | PEG |
| FY2018 | −9.1 pp | PEG |
| FY2017 | −5.8 pp | PEG |
| FY2016 | −6.1 pp | PEG |
| FY2015 | −8.5 pp | PEG |
| FY2014 | −7.3 pp | PEG |
| FY2013 | −5.6 pp | PEG |
| FY2012 | −8.2 pp | PEG |
| FY2011 | −0.6 pp | PEG |
| FY2010 | +0.3 pp | EXC |
| FY2009 | +2.3 pp | EXC |
| FY2008 | +5.0 pp | EXC |
The higher net margin has changed hands between EXC and PEG over this period.
18 of 19 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
PEG's net margin has been more volatile than EXC's over the 18 comparable fiscal years — 5.9 percentage points of standard deviation against 3.3.
18 of 19 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in net margin changed hands between EXC and PEG over these 18 fiscal years — EXC led in 5 and PEG in 13.
18 of 19 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
EXC's return on equity has been more volatile than PEG's over the 18 comparable fiscal years — 5.9 percentage points of standard deviation against 5.0.
18 of 19 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in return on equity changed hands between EXC and PEG over these 18 fiscal years — EXC led in 7 and PEG in 11.
18 of 19 comparable fiscal years — a year missing data on either side is not counted.