Skip to content
MARKETS / NASDAQ / BODI
NASDAQ · RETAIL-NONSTORE RETAILERS · SMALL CAP

Beachbody Company, Inc. BODI

7 fiscal years on record · USD · FY2025 reported · SEC filings only
$251.7M
▼ 39.9% YoY
$-2.9M
$17.4M
In brief

What this company does

The company generates revenue primarily from the sale of digital subscriptions and nutritional products that are often bundled together. Its digital streaming platform includes a library of over 140 complete streaming programs and over 11,000 unique streaming videos. Its nutritional products include Shakeology, Beachbody Performance supplements, and others. Effective November 1, 2024, the company transitioned from a multi-level marketing network model to a single-level affiliate model, a change referred to as the Pivot. In the United States, its nutrition and other products are distributed from Walton, Kentucky and shipped to customers principally through United Parcel Service or the U.S. Postal Service. As of December 31, 2025, the company employed approximately 270 full-time individuals, who primarily work remotely but are also based across its El Segundo, California and Van Nuys, California locations. As of December 31, 2025, it had over 2,900 registered trademarks, over 240 registered copyrights, and 7 patents, including 19 patents pending.

Written from the business description in The Beachbody Company, Inc.'s annual report to the U.S. Securities and Exchange Commission, filed 10 March 2026. Every sentence was checked against that document before publication.

Growth
USD 251.7M
Revenue, FY2025 · full 7-year series below
Revenue $M Net income $M
FY2025 · Revenue 251.7 · Net income -2.9
400M800M-80M-160M2019202020212022202320242025
Compound annual growth
−28.6%
−21.9%
3 yrs
5 yrs
10 yrs
15 yrs

Revenue compounded at −21.9% a year over five years.

Compound annual rates per period — left blank where that exact year isn't on file, the series crosses a loss, or (per-share rows) a split falls inside the window.

Profitability
−1 cents
lost on every revenue dollar
Operating margin Net margin
FY2025 · Operating 2.2% · Net -1.1%
2%4%-10%-20%-30%2019202020212022202320242025
ROE
FY2025 · ROE -9.6%
10%20%30%-50%-100%2019202020212022202320242025

Each USD of equity lost 10 cents this year.

Cash & shareholders
returned in FY2025 · dividends + net buybacks
Free cash flow $M
FY2025 · FCF 17.4
-100M-200M2019202020212022202320242025

Total assetsUSD 147.0M
EquityUSD 31.3M
CashUSD 39.0M
Gross debtUSD 23.6M
Net debtUSD -15.4M
Current ratio0.74×

The company holds more cash than debt.

The 7-year record
7 fiscal years
Every figure from documents filed with the SEC · USD

EPS, diluted, dividend per share and shares outstanding are shown without shading, and a vertical line marks the year the share count changed — the series crosses a large, unexplained change in share count, so the years on either side are not on a comparable scale.

row low → row highnegative
Metric 2025202420232022202120202019
Revenue $B0.30.40.50.70.90.90.8
Operating income $B0.0−0.1−0.1−0.2−0.3−0.00.0
EBITDA $B0.0−0.0−0.1−0.1−0.20.00.1
Income tax $B0.00.00.0−0.0−0.00.0−0.0
Net income $B−0.0−0.1−0.2−0.2−0.2−0.00.0
Free cash flow $B0.0−0.0−0.0−0.1−0.30.00.0
EPS, diluted $−0.41−10.51−24.47−31.58−0.83−0.090.12
Dividend / sh $·······
Payout %·······
ROE %−9.6−129.2−103.7−65.1−94.2−23.036.9

Slide the table for earlier years · "·" marks a figure not available in our data for that year.

Provenance
Company facts, as filed
How we verify · 0 failures in 33 reconciliationsAUDITED

Reconciled in 7 of 19 fiscal years. 62 checks could not be computed.

EPS recomputationBalance-sheet identityGross profitBalance-sheet liquiditymoeda_consistente0 failures
ActivityRetail-Nonstore Retailers
Listed onNASDAQ
Incorporated inDelaware
Fiscal year endsDecember 31
SEC categorysmaller reporting company
Data on record since2019

Share this section

Download image