BALCAO · RETAIL-MISCELLANEOUS RETAIL · SMALL CAP
Cimg Inc. CIMG
15 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY
Revenue · FY2025
$10.3M
▲ 433.5% vs FY2024
EPS · FY25
$-2.80
Dividend / sh · FY25
—
Payout · FY25
—
ROE · FY25
-21.7%
Net margin · FY25
-47.4%
Dividend coverage
—
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 10.3M
Revenue, FY2025 · full 15-year series below
Revenue
Net income
The company lost 47 cents on every revenue dollar this year.
Per share
USD -2.80
Diluted EPS, FY2025
EPS
The company pays no cash dividend.
Profitability
-21.7%
Return on equity, FY2025
ROE
Operating margin-50.5%
Net margin-47.4%
Return on assets-12.2%
Each USD of equity lost 22 cents this year.
Returned to shareholders
—
returned in FY2025 · dividends + net buybacks
Dividends paid—
Net buybacks—
Share of profit—
Consecutive raises—
Growth
+49.0% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
+49.1%
+49.0%
+56.7%
Compound annual rates per period — left blank where the series crosses a loss.
Share base
0.01B
Shares outstanding, FY2025
Change, 5 years+14.2%
Change, 10 years—
The share count grew 14% in five years — the same company, cut into more, smaller slices.
Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 74.2M
total assets, end of FY2025
Total assetsUSD 74.2M
EquityUSD 45.7M
CashUSD 137,287.00
Gross debtUSD 447,164.00
Net debtUSD 309,877.00
Current ratio0.62×
Net debt stands at 1% of equity.
History
15 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
Revenue $B
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
·
·
Operating income $B
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
·
0.0
0.0
·
EBITDA $B
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
·
0.0
0.0
·
Income tax $B
0.0
0.0
0.0
0.0
0.0
·
·
·
·
·
·
·
·
·
·
Net income $B
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
EPS, diluted $
−2.80
−83.46
−11.95
−21.32
−1.13
−0.68
−0.88
−0.29
−0.05
−0.04
−0.05
−0.10
−0.03
−0.01
0.00
Dividend / sh $
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Payout %
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
ROE %
−21.7
−1753.0
−153.3
−107.5
−199.5
−182.2
−385.0
−239.5
−1449.5
·
−1333.9
−412.9
−177.7
−822.1
−114.3
Shares out B
0.01
0.00
0.00
0.00
0.02
0.01
0.01
0.01
0.03
0.03
0.03
0.03
0.04
0.03
0.00
Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.
How we verifyAUDITED
57 of 57
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity
Every figure was compared against the original statement: 0 failures and 0 presentation gaps.
What we don’t show
We’d rather say what’s missing than fill the gap with an estimate.
P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed