NYSE · HOTELS & MOTELS · MID CAP
Studio City International Holdings Limited MSC
10 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY
Revenue · FY2025
$694.6M
▲ 8.7% vs FY2024
EPS · FY25
—
Dividend / sh · FY25
—
Payout · FY25
-0%
ROE · FY25
-10.5%
Net margin · FY25
-8.5%
Dividend coverage
—
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 694.6M
Revenue, FY2025 · full 10-year series below
Revenue
Net income
The company lost 8 cents on every revenue dollar this year.
Per share
—
Diluted EPS, FY2025
EPS
The company pays no cash dividend.
Profitability
-10.5%
Return on equity, FY2025
ROE
Operating margin10.1%
Net margin-8.5%
Return on assets-2.0%
Each USD of equity lost 11 cents this year.
Returned to shareholders
—
returned in FY2025 · dividends + net buybacks
Dividends paid—
Net buybacks—
Share of profit-0.0%
Consecutive raises—
Growth
+69.8% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
+291.8%
+69.8%
Compound annual rates per period — left blank where the series crosses a loss.
Share base
—
Shares outstanding, FY2025
Change, 5 years—
Change, 10 years—
A share split breaks the comparison across the period, so we leave it out.
Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 2.8B
total assets, end of FY2025
Total assetsUSD 2.8B
EquityUSD 523.9M
CashUSD 109.4M
Gross debtUSD 2.0B
Net debtUSD 1.9B
Current ratio0.73×
Net debt stands at 366% of equity.
History
10 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue $B
0.7
0.6
0.4
0.0
0.1
0.0
0.6
0.6
0.5
0.4
Operating income $B
0.1
0.0
−0.0
−0.3
−0.2
−0.3
0.2
0.1
0.1
−0.1
EBITDA $B
0.3
0.2
0.1
−0.2
−0.1
−0.1
·
·
·
·
Income tax $B
0.0
0.0
−0.0
0.0
−0.0
−0.0
0.0
0.0
−0.0
0.0
Net income $B
−0.1
−0.1
−0.1
−0.3
−0.3
−0.3
0.0
−0.0
−0.1
−0.2
EPS, diluted $
·
·
·
·
·
·
·
·
·
·
Dividend / sh $
·
·
·
·
·
·
·
·
·
·
Payout %
−0
−0
−0
−0
−0
−0
0
−0
−0
−0
ROE %
−10.5
−15.4
−18.2
−41.1
−27.3
−33.0
3.9
−2.7
−10.3
·
Shares out B
·
·
·
·
·
·
·
·
·
·
Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.
How we verifyAUDITED
15 of 23
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity
Every figure was compared against the original statement: 8 failures and 0 presentation gaps.
What we don’t show
We’d rather say what’s missing than fill the gap with an estimate.
P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed