MARKETS / NASDAQ / NIPG

NASDAQ · SERVICES-MISCELLANEOUS AMUSEMENT & RECREATION · MID CAP

NIP Group Inc. NIPG

3 fiscal years on record · USD · FY2024 reported

SEC FILINGS ONLY

Revenue · FY2024

$85.3M

▲ 1.8% vs FY2023

EPS · FY24

—

Dividend / sh · FY24

—

Payout · FY24

—

ROE · FY24

-15.9%

Net margin · FY24

-14.9%

Dividend coverage

—

Result

USD 85.3M

Revenue, FY2024 · full 3-year series below

Revenue Net income

The company lost 15 cents on every revenue dollar this year.

Per share

—

Diluted EPS, FY2024

EPS

The company pays no cash dividend.

Profitability

-15.9%

Return on equity, FY2024

ROE

Operating margin-19.8%

Net margin-14.9%

Return on assets-4.1%

Each USD of equity lost 16 cents this year.

Returned to shareholders

—

returned in FY2024 · dividends + net buybacks

Dividends paid—

Net buybacks—

Share of profit—

Consecutive raises—

Growth

—

revenue, compounded over five years

CAGR

3 yrs

5 yrs

10 yrs

15 yrs

Compound annual rates per period — left blank where the series crosses a loss.

Share base

—

Shares outstanding, FY2024

Change, 5 years—

Change, 10 years—

A share split breaks the comparison across the period, so we leave it out.

Balance sheet

USD 312.6M

total assets, end of FY2024

Total assetsUSD 312.6M

EquityUSD 234.5M

CashUSD 9.6M

Gross debtUSD 3.7M

Net debtUSD -5.9M

Current ratio1.10×

The company holds more cash than debt.

History

3 fiscal years

Every figure from documents filed with the SEC · USD

Metric

2024

2023

2022

Revenue $B

0.1

Operating income $B

−0.0

EBITDA $B

−0.0

Income tax $B

−0.0

Net income $B

−0.0

EPS, diluted $

Dividend / sh $

Payout %

ROE %

−15.9

Shares out B

Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.

How we verifyAUDITED

10 of 10

checks passed before publication

EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity

Every figure was compared against the original statement: 0 failures and 0 presentation gaps.

What we don’t show

We’d rather say what’s missing than fill the gap with an estimate.

P/E rationeeds a market quote — not yet licensed

Market capitalizationneeds a market quote — not yet licensed

Dividend yieldneeds a market quote — not yet licensed

Price-to-bookneeds a market quote — not yet licensed