Skip to content
NYSE · SERVICES-EDUCATIONAL SERVICES · MID CAP

Nerdy Inc. NRDY

7 fiscal years on record · USD · FY2025 reported · SEC filings only
$179.0M
▼ 5.9% YoY
$-39.9M
$-24.2M

Slide the table for earlier years · "·" marks a figure not available in our data for that year.

Growth

USD 179.0M
Revenue, FY2025 · full 7-year series below
Revenue $M Net income $M
FY2025 · Revenue 179.0 · Net income -39.9
100M200M-15M-30M
201920222025
Compound annual growth
+3.2%
+11.5%
3 yrs
5 yrs
10 yrs
15 yrs

Revenue compounded at +11.5% a year over the five years to FY2025.

Compound annual rates per period — left blank where that exact year isn't on file, the series crosses a loss, or (per-share rows) a split falls inside the window.

Profitability

−34 cents
lost on every revenue dollar
Operating margin Net margin
FY2025 · Operating -34.6% · Net -34.1%
-20%-40%-60%
201920222025
ROE
FY2025 · ROE -136.5%
-50%-100%
201920222025
Three returns, three denominators.

Each USD of equity lost 137 cents this year.

Cash & shareholders

·
returned in FY2025 · dividends + net buybacks
Free cash flow $M
FY2025 · FCF -24.2
-20M-40M
201920222025

Total assetsUSD 76.2M
EquityUSD 19.0M
CashUSD 47.9M
Gross debtUSD 19.3M
Net debtUSD -28.6M
Current ratio2.27×

The company holds more cash than debt.

The 7-year record

7 fiscal years
Every figure from documents filed with the SEC · USD
row low → row highnegative—not applicable◌not available in our data
NRDY, 7-year financial record
Metric 2025202420232022202120202019
Revenue $B0.20.20.20.20.10.10.1
Operating income $B−0.1−0.1−0.1−0.1−0.1−0.0−0.0
EBITDA $B−0.1−0.1−0.1−0.1−0.1−0.0−0.0
Income tax $B0.00.00.00.00.00.00.0
Net income $B−0.0−0.0−0.0−0.0−0.00.00.0
Free cash flow $B−0.0−0.0−0.0−0.1−0.0−0.0−0.0
EPS, diluted $−0.33−0.38−0.41−0.41−0.050.000.00
Dividend / sh $◌◌◌◌◌◌◌
Payout % — not applicable: no dividend———————
ROE %−136.5−92.6−80.8−72.5——0.0

Slide the table for earlier years. "—" not applicable · "◌" not available in our data.

More in this sector

Other companies filing in the same sector

Provenance

Company facts, as filed

How we verify · 0 failures in 33 reconciliationsAUDITED

Reconciled in 7 of the 7 fiscal years we could check. 24 checks were skipped: the balance sheet is not tagged before 2019. 12 checks were skipped: EPS is not tagged before 2019. 12 checks were skipped: revenue is not tagged before 2019.

EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidityCurrency consistency0 failures
ActivityServices-Educational Services
Listed onNYSE
Incorporated inDelaware
Fiscal year endsDecember 31
SEC categorysmaller reporting company
Data on record since2019

Share this section

Download image