MARKETS / BALCAO / NSTM
BALCAO · RETAIL-RETAIL STORES, NEC · SMALL CAP

Novelstem International Corp. NSTM

9 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY
EPS · FY25
$0.05
Dividend / sh · FY25
Payout · FY25
ROE · FY25
Net margin · FY25
Dividend coverage
Advertisement
AdSense · Leaderboard 728×90320×100
Result
Revenue, FY2025 · full 9-year series below
Revenue Net income
0.0020.0040.0060.02009201220232025
0.0020.0040.0060.0202120242025

Per share
USD 0.05
Diluted EPS, FY2025
EPS
0.40.81.20.052009201220232025
0.40.81.20.05202120242025

The company pays no cash dividend.

Profitability
Return on equity, FY2025
ROE
2040602009201220232025
204060202120242025
Operating margin
Net margin
Return on assets2706.0%

Returned to shareholders
returned in FY2025 · dividends + net buybacks
Dividends paid
Net buybacks
Share of profit
Consecutive raises

Growth
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
−48.5%
Net income
−4.7%

Compound annual rates per period — left blank where the series crosses a loss.

Share base
0.05B
Shares outstanding, FY2025
0.030.052009201220232025
0.050.05202120242025
Change, 5 years
Change, 10 years

A share split breaks the comparison across the period, so we leave it out.

Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 15,786.00
total assets, end of FY2025
Total assetsUSD 15,786.00
EquityUSD -2.1M
Gross debtUSD 2.6M

Equity funds -13567% of total assets.

History
9 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
2012
2011
2010
2009
Revenue $B
·
·
·
·
·
0.0
0.0
0.0
0.0
Operating income $B
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
EBITDA $B
·
·
·
·
·
−0.0
−0.0
·
·
Income tax $B
·
·
·
·
·
−0.0
0.0
0.0
−0.0
Net income $B
0.0
−0.0
−0.0
−0.0
−0.0
0.0
−0.0
0.0
−0.0
EPS, diluted $
0.05
−0.07
−0.09
−0.02
·
0.45
−0.28
0.16
−0.18
Dividend / sh $
·
·
·
·
·
·
·
·
·
Payout %
·
·
·
·
·
·
·
·
·
ROE %
·
·
·
−35.2
−55.7
52.7
−26.2
14.0
−17.3
Shares out B
0.05
0.05
0.05
0.05
0.05
0.02
0.02
0.03
·

Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.

How we verifyAUDITED
23 of 23
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity

Every figure was compared against the original statement: 0 failures and 0 presentation gaps.

What we don’t show

We’d rather say what’s missing than fill the gap with an estimate.

P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed