MARKETS / NASDAQ / SPWH
NASDAQ · RETAIL-MISCELLANEOUS SHOPPING GOODS STORES · MID CAP

Sportsman’s Warehouse Holdings, Inc. SPWH

14 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY
Revenue · FY2025
$1.2B
▲ 1.0% vs FY2024
EPS · FY25
$-1.30
Dividend / sh · FY25
Payout · FY25
ROE · FY25
-23.6%
Net margin · FY25
-4.1%
Dividend coverage
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 1.2B
Revenue, FY2025 · full 14-year series below
Revenue Net income
0.40.81.21.61.2-0.1201220152018202120242025
0.40.81.21.61.2-0.12016201920222025

The company lost 4 cents on every revenue dollar this year.

Per share
USD -1.30
Diluted EPS, FY2025
EPS
123-1.30201220152018202120242025
123-1.302016201920222025

The company pays no cash dividend.

Profitability
-23.6%
Return on equity, FY2025
ROE
80160240-23.6%201220152018202120242025
80160240-23.6%2016201920222025
Operating margin-3.1%
Net margin-4.1%
Return on assets-6.2%

Each USD of equity lost 24 cents this year.

Returned to shareholders
returned in FY2025 · dividends + net buybacks
Dividends paid
Net buybacks
Share of profit
Consecutive raises

Growth
−3.6% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
−4.8%
−3.6%
+5.5%

Compound annual rates per period — left blank where the series crosses a loss.

Share base
0.04B
Shares outstanding, FY2025
0.010.04201220152018202120242025
0.040.042016201920222025
Change, 5 years−14.0%
Change, 10 years−10.7%

The share count shrank 14% in five years — the same company, cut into fewer, larger slices.

Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 762.6M
total assets, end of FY2025
Total assetsUSD 762.6M
EquityUSD 188.6M
CashUSD 1.7M
Gross debtUSD 44.2M
Net debtUSD 42.5M
Current ratio1.36×

Net debt stands at 23% of equity.

History
14 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
Revenue $B
1.2
1.2
1.3
1.4
1.5
1.5
0.9
0.8
0.8
0.8
0.7
0.6
0.6
0.5
Operating income $B
−0.0
−0.0
−0.0
0.1
0.1
0.1
0.0
0.0
0.0
0.1
0.1
0.0
0.1
0.1
EBITDA $B
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
Income tax $B
−0.0
0.0
−0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Net income $B
−0.1
−0.0
−0.0
0.0
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
EPS, diluted $
−1.30
−0.87
−0.77
1.00
2.44
2.06
0.46
0.55
0.42
0.70
0.66
0.34
0.66
0.84
Dividend / sh $
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Payout %
·
·
·
·
·
·
·
·
·
·
·
·
465
428
ROE %
−23.6
−13.2
−10.4
13.3
41.8
58.0
21.4
37.0
44.5
212.4
·
·
·
·
Shares out B
0.04
0.04
0.04
0.04
0.04
0.04
0.04
0.04
0.04
0.04
0.04
0.04
0.01
0.01

Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.

How we verifyAUDITED
54 of 54
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity

Every figure was compared against the original statement: 0 failures and 0 presentation gaps.

What we don’t show

We’d rather say what’s missing than fill the gap with an estimate.

P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed