MARKETS / NASDAQ / TLF
NASDAQ · LEATHER & LEATHER PRODUCTS · SMALL CAP

Tandy Leather Factory, Inc. TLF

17 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY
Revenue · FY2025
$76.3M
▲ 2.6% vs FY2024
EPS · FY25
$1.10
Dividend / sh · FY25
Payout · FY25
140%
ROE · FY25
16.6%
Net margin · FY25
11.9%
Dividend coverage
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 76.3M
Revenue, FY2025 · full 17-year series below
Revenue Net income
0.0250.050.0750.10.10.02009201220152018202120242025
0.0250.050.0750.10.10.02016201920222025

12 cents of every revenue dollar became profit this year.

Per share
USD 1.10
Diluted EPS, FY2025
EPS
0.40.81.21.102009201220152018202120242025
0.40.81.21.102016201920222025

The company pays no cash dividend.

Profitability
16.6%
Return on equity, FY2025
ROE
510152016.6%2009201220152018202120242025
510152016.6%2016201920222025
Operating margin-1.3%
Net margin11.9%
Return on assets11.3%

Each USD of equity produced 17 cents of profit this year.

Returned to shareholders
USD 14.1M
returned in FY2025 · dividends + net buybacks
Dividends paidUSD 12.7M
Net buybacksUSD 1.4M
Share of profit155.0%
Consecutive raises

USD 12.7M in dividends and USD 1.4M in buybacks — 155% of the year's profit, so the payout drew on cash built up earlier.

Growth
+3.6% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
−1.7%
+3.6%
−1.0%
+1.6%
Net income
+95.0%
+3.6%
+5.4%
EPS, diluted
+94.3%
+5.7%
+6.8%
Returned to shareholders
+98.7%
+14.3%
+3.9%

Compound annual rates per period — left blank where the series crosses a loss.

Share base
0.01B
Shares outstanding, FY2025
0.010.012009201220152018202120242025
0.010.012016201920222025
Change, 5 years−11.8%
Change, 10 years−17.2%

The share count shrank 12% in five years — the same company, cut into fewer, larger slices.

Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 86.6M
total assets, end of FY2025
Total assetsUSD 86.6M
EquityUSD 52.6M
CashUSD 16.1M
Current ratio5.16×

Equity funds 61% of total assets.

History
17 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
Revenue $B
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
Operating income $B
−0.0
0.0
0.0
0.0
0.0
−0.0
−0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
EBITDA $B
−0.0
0.0
0.0
0.0
0.0
−0.0
−0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Income tax $B
0.0
0.0
0.0
0.0
0.0
−0.0
−0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Net income $B
0.0
0.0
0.0
0.0
0.0
−0.0
−0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
EPS, diluted $
1.10
0.09
0.45
0.15
0.16
−0.54
−0.21
0.48
0.27
0.69
0.63
0.75
0.71
0.55
0.47
0.41
0.31
Dividend / sh $
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Payout %
140
0
·
·
·
·
·
·
·
·
·
33
·
45
·
185
·
ROE %
16.6
1.5
7.0
2.4
2.6
−9.0
−3.3
7.7
4.6
12.4
12.8
16.4
17.7
15.6
14.8
13.2
9.9
Shares out B
0.01
0.01
0.01
0.01
0.01
0.01
·
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
·

Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.

How we verifyAUDITED
66 of 66
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity

Every figure was compared against the original statement: 0 failures and 0 presentation gaps.

What we don’t show

We’d rather say what’s missing than fill the gap with an estimate.

P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed