MARKETS / NASDAQ / VSA
NASDAQ · SERVICES-EDUCATIONAL SERVICES · SMALL CAP

VisionSys AI Inc. VSA

14 fiscal years on record · CNY · FY2025 reported
SEC FILINGS ONLY
Revenue · FY2025
¥1.0M
▼ 99.9% vs FY2024
EPS · FY25
Dividend / sh · FY25
Payout · FY25
ROE · FY25
Net margin · FY25
23657.0%
Dividend coverage
Advertisement
AdSense · Leaderboard 728×90320×100
Result
CNY 1.0M
Revenue, FY2025 · full 14-year series below
Revenue Net income
0.81.62.40.00.2201220152018202120242025
0.81.62.40.00.22016201920222025

23657 cents of every revenue dollar became profit this year.

Per share
Diluted EPS, FY2025
EPS
2.557.5201220152018202120242025
2.557.52016201920222025

The company pays no cash dividend.

Profitability
Return on equity, FY2025
ROE
5101520201220152018202120242025
51015202016201920222025
Operating margin-3848.0%
Net margin23657.0%
Return on assets237.3%

Returned to shareholders
returned in FY2025 · dividends + net buybacks
Dividends paid
Net buybacks
Share of profit
Consecutive raises

Growth
−77.7% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
−90.9%
−77.7%
−50.5%
Net income
+42.3%
+3.2%
Returned to shareholders
+33.2%

Compound annual rates per period — left blank where the series crosses a loss.

Share base
Shares outstanding, FY2025
0.010.05201220152018202120242025
Change, 5 years
Change, 10 years

A share split breaks the comparison across the period, so we leave it out.

Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
CNY 106.6M
total assets, end of FY2025
Total assetsCNY 106.6M
EquityCNY 102.7M
CashCNY 7.9M
Current ratio14.43×

Equity funds 96% of total assets.

History
14 fiscal years
Every figure from documents filed with the SEC · CNY
Metric
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
Revenue ¥B
0.0
1.2
1.4
1.4
1.2
1.9
2.1
2.1
1.8
1.5
1.2
0.8
0.1
0.1
Operating income ¥B
−0.0
−0.0
−0.0
−0.0
−0.4
−0.8
−1.1
−0.6
−0.0
0.2
0.2
0.1
0.0
0.0
EBITDA ¥B
·
0.0
0.0
0.0
−0.3
−0.6
−0.9
−0.4
0.1
0.3
0.2
0.2
0.0
0.0
Income tax ¥B
·
0.0
−0.0
−0.0
0.1
−0.0
−0.0
−0.0
0.0
0.0
0.0
0.0
0.0
0.0
Net income ¥B
0.2
−0.6
0.0
0.1
−0.5
−0.8
−1.0
−0.6
−0.0
0.2
0.2
0.2
0.0
−0.0
EPS, diluted ¥
·
·
·
7.23
−42.17
−70.54
−19.41
−10.74
0.00
3.83
3.04
2.69
−2.77
−1.57
Dividend / sh ¥
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Payout %
·
·
·
·
·
·
·
−7
−42916
24
·
·
·
·
ROE %
·
·
·
·
·
·
−1232.5
−64.3
−0.0
17.5
15.3
·
·
·
Shares out B
·
·
·
·
·
·
·
·
·
·
·
0.05
0.01
0.01

Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.

How we verifyAUDITED
49 of 51
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity

Every figure was compared against the original statement: 1 failures and 1 presentation gaps.

What we don’t show

We’d rather say what’s missing than fill the gap with an estimate.

P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed