Skip to content
MARKETS / NASDAQ / XMAX
NASDAQ · HOUSEHOLD FURNITURE · SMALL CAP

XMax Inc. XMAX

16 fiscal years on record · USD · FY2025 reported · SEC filings only
$16.7M
▲ 72.6% YoY
$-3.4M
Growth
USD 16.7M
Revenue, FY2025 · full 16-year series below
Revenue $M Net income $M
FY2025 · Revenue 16.7 · Net income -3.4
40M80M-10M-20M201020122014201620182020202220242025
Compound annual growth
+9.5%
+8.1%
−15.5%
−3.6%
3 yrs
5 yrs
10 yrs
15 yrs

Revenue compounded at +8.1% a year over five years.

Compound annual rates per period — left blank where that exact year isn't on file, the series crosses a loss, or (per-share rows) a split falls inside the window.

Profitability
−20 cents
lost on every revenue dollar
Operating margin Net margin
FY2025 · Operating -11.5% · Net -20.4%
-100%-200%201020122014201620182020202220242025
ROE
FY2025 · ROE -22.0%
-100%-200%-300%201020122014201620182020202220242025

Each USD of equity lost 22 cents this year.

Cash & shareholders
returned in FY2025 · dividends + net buybacks
Free cash flow $M
FY2024 · FCF -1.4
5M10M-4M-8M201020122014201620182020202220242025
Net buybacks $M Dividends $M
FY2020 · Dividends — · Net buybacks 0.0
0.8M1.6M2010201820192020

Total assetsUSD 35.5M
EquityUSD 28.0M
CashUSD 6.7M
Current ratio4.92×

Equity funds 79% of total assets.

The 16-year record
16 fiscal years
Every figure from documents filed with the SEC · USD

EPS, diluted, dividend per share and shares outstanding are shown without shading, and a vertical line marks the year the share count changed — the series crosses a large, unexplained change in share count, so the years on either side are not on a comparable scale.

row low → row highnegative
Metric 2025202420232022202120202019201820172016201520142013201220112010
Revenue $B0.00.00.00.00.00.00.00.10.10.10.10.10.10.10.00.0
Operating income $B−0.0−0.0−0.0−0.0−0.0−0.0−0.00.00.0−0.00.00.00.00.00.00.0
EBITDA $B−0.0−0.0−0.0−0.0−0.0−0.0−0.00.00.0−0.00.00.00.00.00.00.0
Income tax $B−0.00.00.00.00.0−0.00.0−0.00.0−0.00.00.00.00.00.00.0
Net income $B−0.0−0.0−0.0−0.0−0.0−0.0−0.00.00.0−0.00.00.00.00.00.00.0
Free cash flow $B·−0.0·−0.0−0.0−0.00.0−0.0−0.0−0.0−0.0−0.0−0.00.0−0.00.0
EPS, diluted $−0.17−1.48−4.96−12.34−3.27−4.54−1.520.930.14−0.040.100.420.250.290.370.43
Dividend / sh $················
Payout %···············52
ROE %−22.0−307.3−217.3−113.8−62.0−48.8−12.27.45.7−1.83.918.914.120.430.133.0
Shares out B0.040.010.000.000.010.010.010.010.030.030.020.020.020.020.020.01

Slide the table for earlier years · "·" marks a figure not available in our data for that year.

Provenance
Company facts, as filed
How we verify · 0 failures in 80 reconciliationsAUDITED

Reconciled in 16 of 19 fiscal years. 15 checks could not be computed.

EPS recomputationBalance-sheet identityGross profitBalance-sheet liquiditymoeda_consistente0 failures
ActivityHousehold Furniture
Listed onNASDAQ
Incorporated inNevada
Fiscal year endsDecember 31
SEC categorysmaller reporting company
Data on record since2010

Share this section

Download image