NASDAQ · HOUSEHOLD FURNITURE · SMALL CAP
Xmax Inc. XMAX
16 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY
Revenue · FY2025
$16.7M
▲ 72.6% vs FY2024
EPS · FY25
$-0.17
Dividend / sh · FY25
—
Payout · FY25
—
ROE · FY25
-22.0%
Net margin · FY25
-20.4%
Dividend coverage
—
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 16.7M
Revenue, FY2025 · full 16-year series below
Revenue
Net income
The company lost 20 cents on every revenue dollar this year.
Per share
USD -0.17
Diluted EPS, FY2025
EPS
The company pays no cash dividend.
Profitability
-22.0%
Return on equity, FY2025
ROE
Operating margin-11.5%
Net margin-20.4%
Return on assets-15.0%
Each USD of equity lost 22 cents this year.
Returned to shareholders
—
returned in FY2025 · dividends + net buybacks
Dividends paid—
Net buybacks—
Share of profit—
Consecutive raises—
Growth
+8.1% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
+9.5%
+8.1%
−15.5%
−3.6%
Compound annual rates per period — left blank where the series crosses a loss.
Share base
0.04B
Shares outstanding, FY2025
Change, 5 years+52.1%
Change, 10 years—
The share count grew 52% in five years — the same company, cut into more, smaller slices.
Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 35.5M
total assets, end of FY2025
Total assetsUSD 35.5M
EquityUSD 28.0M
CashUSD 6.7M
Current ratio4.92×
Equity funds 79% of total assets.
History
16 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
Revenue $B
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.0
0.0
Operating income $B
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
0.0
0.0
−0.0
0.0
0.0
0.0
0.0
0.0
0.0
EBITDA $B
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
0.0
0.0
−0.0
0.0
0.0
0.0
0.0
0.0
0.0
Income tax $B
−0.0
0.0
0.0
0.0
0.0
−0.0
0.0
−0.0
0.0
−0.0
0.0
0.0
0.0
0.0
0.0
0.0
Net income $B
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
0.0
0.0
−0.0
0.0
0.0
0.0
0.0
0.0
0.0
EPS, diluted $
−0.17
−1.48
−4.96
−12.34
−3.27
−4.54
−1.52
0.93
0.14
−0.04
0.10
0.42
0.25
0.29
0.37
0.43
Dividend / sh $
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Payout %
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
52
ROE %
−22.0
−307.3
−217.3
−113.8
−62.0
−48.8
−12.2
7.4
5.7
−1.8
3.9
18.9
14.1
20.4
30.1
33.0
Shares out B
0.04
0.01
0.00
0.00
0.01
0.01
0.01
0.01
0.03
0.03
0.02
0.02
0.02
0.02
0.02
0.01
Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.
How we verifyAUDITED
64 of 64
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity
Every figure was compared against the original statement: 0 failures and 0 presentation gaps.
What we don’t show
We’d rather say what’s missing than fill the gap with an estimate.
P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed