Skip to content
ESPT
MARKETS / NYSE / Consumer discretionary / Entertainment / XPOF
NYSE · SERVICES-MISCELLANEOUS AMUSEMENT & RECREATION

Xponential Fitness, Inc. XPOF

7 fiscal years on record · USD · FY2025 reported · SEC filings only
$314.9M
▼ 1.7% YoY
$-38.7M
$24.7M
▲ 255.2% YoY

Slide the table for earlier years · "·" marks a figure not available in our data for that year.

In brief

What this company does

XPO LLC offers workout experiences in studio locations throughout North America and internationally, with franchise, master franchise and international expansion agreements in 49 U.S. states, Puerto Rico, and 28 additional countries as of December 31, 2025. As of December 31, 2025, the Company had approximately 340 employees at its corporate headquarters, of which approximately 116 were part-time employees. The Company's portfolio of brands includes Club Pilates, StretchLab, a concept offering one-on-one and group stretching services, YogaSix, Pure Barre, a total body workout that uses the ballet barre to perform small isometric movements, and BFT, a functional training and strength-based program. Club Pilates had 1,414 operational studios and 1,996 licenses sold globally as of December 31, 2025. The Company was formed as a Delaware corporation on January 14, 2020 as part of an internal reorganization that preceded its initial public offering.

Written from the business description in Xponential Fitness, Inc.'s annual report to the U.S. Securities and Exchange Commission, filed 4 March 2026. Every sentence was checked against that document before publication.

Growth

USD 314.9M
Revenue, FY2025 · full 7-year series below
Revenue $M Net income $M
FY2025 · Revenue 314.9 · Net income -38.7
150.0M300.0M-25.0M-50.0M
201920222025
Compound annual growth
+9.0%
+24.2%
3 yrs
5 yrs
10 yrs
15 yrs

Revenue compounded at +24.2% a year over the five years to FY2025.

Compound annual rates per period — left blank where that exact year isn't on file, the series crosses a loss, or (per-share rows) a split falls inside the window.

Profitability

−17 cents
lost on every revenue dollar
Operating margin Net margin
FY2025 · Operating 6.3% · Net -17.0%
5%10%-10%-20%-30%
201920222025
ROE
FY2020 · ROE -86.8%
-50%-100%
201920222025
Three returns, three denominators.
Return on equityNot applicable: equity was zero or negative in this period, so return on equity has no meaning.
Gross margin·
Operating margin6.3%
Net margin-17.0%
EBITDAUSD 24.4M

Return on equity has no reading this year — return on capital employed, just below, still does: 8%.

Cash & shareholders

USD 0.00
returned in FY2025 · dividends + net buybacks
Free cash flow $M
FY2025 · FCF 24.7
20M40M-2M-4M
201920222025
Net buybacks $M Dividends $M
FY2025 · Dividends · · Net buybacks 0.0
20M40M-50M-100M
20212022202320242025
Dividends paid·
Net buybacksUSD 0.00
Share of profit-0.0%
Consecutive raises·

Total assetsUSD 345.6M
EquityUSD -269.1M
CashUSD 45.9M
Gross debtUSD 505.8M
Net debtUSD 459.9M
Current ratio0.82×

Equity was zero or negative — liabilities equaled or exceeded assets. No ratio is shown.

The 7-year record

7 fiscal years
Every figure from documents filed with the SEC · USD

EPS, diluted, dividend per share and shares outstanding are shown without shading, and a vertical line marks the year the share count changed — the series crosses a large, unexplained change in share count, so the years on either side are not on a comparable scale.

row low → row highnegative—not applicable◌not available in our data
XPOF, 7-year financial record
Metric 2025202420232022202120202019
Revenue $B0.30.30.30.20.20.10.1
Operating income $B0.0−0.10.00.0−0.00.0−0.0
EBITDA $B0.0−0.00.00.0−0.00.0−0.0
Income tax $B0.0−0.00.00.00.00.00.0
Net income $B−0.0−0.1−0.00.0−0.0−0.0−0.0
Free cash flow $B0.00.00.00.00.0−0.0−0.0
EPS, diluted $−1.47−2.27−0.52−0.88−2.85◌◌
Dividend / sh $◌◌◌◌◌◌◌
Payout % — not applicable: no dividend———————
ROE %—————−86.8−139.2

Slide the table for earlier years. "—" not applicable · "◌" not available in our data.

More in this sector

Other companies filing in the same sector

AMZN · WMT · COST · HD · TGT · DIS
Provenance

Company facts, as filed

How we verify · 0 failures in 24 reconciliationsAUDITED

Reconciled in 7 of the 7 fiscal years we could check. 26 checks were skipped: the balance sheet is not tagged before 2020. 15 checks were skipped: cost of revenue is not tagged before 2022. 14 checks were skipped: EPS is not tagged before 2021.

EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidityCurrency consistency0 failures
ActivityServices-Miscellaneous Amusement & Recreation
Listed onNYSE
Incorporated inDelaware
Fiscal year endsDecember 31
SEC categoryemerging growth company
Data on record since2019

Share this section

Download image