NASDAQ · TELEGRAPH & OTHER MESSAGE COMMUNICATIONS · LARGE CAP
Ziff Davis, Inc. ZD
18 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY
Revenue · FY2025
$1.5B
▲ 3.5% vs FY2024
EPS · FY25
$1.15
Dividend / sh · FY25
—
Payout · FY25
—
ROE · FY25
2.7%
Net margin · FY25
3.3%
Dividend coverage
4.9×
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 1.5B
Revenue, FY2025 · full 18-year series below
Revenue
Net income
3 cents of every revenue dollar became profit this year.
Per share
USD 1.15
Diluted EPS, FY2025
EPS
Dividend
Earnings covered the dividend 4.9 times — the rest stayed in the company.
Profitability
2.7%
Return on equity, FY2025
ROE
Operating margin12.6%
Net margin3.3%
Return on assets1.3%
Each USD of equity produced 3 cents of profit this year.
Returned to shareholders
USD 173.8M
returned in FY2025 · dividends + net buybacks
Dividends paid—
Net buybacksUSD 173.8M
Share of profit367.0%
Consecutive raises—
USD 173.8M in buybacks — 367% of the year's profit, so the payout drew on cash built up earlier.
Growth
+4.6% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
+1.4%
+4.6%
+7.2%
+12.3%
Net income
−9.4%
−20.7%
−9.9%
−3.7%
EPS, diluted
−5.4%
−18.4%
−8.3%
−3.0%
Returned to shareholders
+30.5%
−8.7%
+11.4%
Compound annual rates per period — left blank where the series crosses a loss.
Share base
0.04B
Shares outstanding, FY2025
Change, 5 years−13.5%
Change, 10 years−20.0%
The share count shrank 13% in five years — the same company, cut into fewer, larger slices.
Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 3.7B
total assets, end of FY2025
Total assetsUSD 3.7B
EquityUSD 1.8B
CashUSD 607.0M
Gross debtUSD 866.5M
Net debtUSD 259.5M
Current ratio1.27×
Net debt stands at 15% of equity.
History
18 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
Revenue $B
1.5
1.4
1.4
1.4
1.4
1.2
1.1
1.2
1.1
0.9
0.7
0.6
0.5
0.4
0.3
0.3
0.2
0.2
Operating income $B
0.2
0.1
0.1
0.2
0.2
0.1
0.1
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.1
0.1
0.1
0.1
EBITDA $B
0.4
0.3
0.4
0.4
0.4
0.4
0.3
0.4
0.4
0.4
0.3
0.2
0.2
0.2
0.2
0.1
0.1
0.1
Income tax $B
0.0
0.0
0.0
0.1
−0.0
0.0
0.0
0.0
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Net income $B
0.0
0.1
0.0
0.1
0.5
0.2
0.2
0.1
0.1
0.2
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
EPS, diluted $
1.15
1.42
0.89
1.36
10.37
3.18
4.39
2.59
2.83
3.13
2.73
2.58
2.28
2.61
2.43
1.81
1.48
1.58
Dividend / sh $
·
·
·
·
0.00
0.00
0.90
1.68
1.52
1.36
1.22
1.10
0.98
0.87
0.41
0.00
0.00
·
Payout %
·
·
·
·
0
0
20
64
53
43
44
42
42
33
17
0
·
·
ROE %
2.7
3.4
2.2
3.3
31.3
11.9
18.6
12.5
14.4
16.9
15.6
16.3
16.5
21.2
23.3
21.6
22.8
29.0
Shares out B
0.04
0.04
0.05
0.05
0.05
0.04
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.04
·
Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.
How we verifyAUDITED
56 of 58
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity
Every figure was compared against the original statement: 0 failures and 2 presentation gaps.
What we don’t show
We’d rather say what’s missing than fill the gap with an estimate.
P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed