MARKETS / NASDAQ / CHA
NASDAQ · RETAIL-EATING & DRINKING PLACES · SMALL CAP

Chagee Holdings Ltd. CHA

3 fiscal years on record · CNY · FY2025 reported
SEC FILINGS ONLY
Revenue · FY2025
¥12.9B
▲ 4.0% vs FY2024
EPS · FY25
¥6.18
Dividend / sh · FY25
Payout · FY25
105%
ROE · FY25
23.4%
Net margin · FY25
9.1%
Dividend coverage
Advertisement
AdSense · Leaderboard 728×90320×100
Result
CNY 12.9B
Revenue, FY2025 · full 3-year series below
Revenue Net income
48121612.91.220232025
48121612.91.220232025

9 cents of every revenue dollar became profit this year.

Per share
CNY 6.18
Diluted EPS, FY2025
EPS
510156.1820232025
510156.1820232025

The company pays no cash dividend.

Profitability
23.4%
Return on equity, FY2025
ROE
25507510023.4%20232025
25507510023.4%20232025
Operating margin10.4%
Net margin9.1%
Return on assets13.0%

Each CNY of equity produced 23 cents of profit this year.

Returned to shareholders
CNY 1.2B
returned in FY2025 · dividends + net buybacks
Dividends paidCNY 1.2B
Net buybacks
Share of profit105.3%
Consecutive raises

CNY 1.2B in dividends — 105% of the year's profit, so the payout drew on cash built up earlier.

Growth
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs

Compound annual rates per period — left blank where the series crosses a loss.

Share base
Shares outstanding, FY2025
0.100.1020232025
0.100.1020232025
Change, 5 years
Change, 10 years

A share split breaks the comparison across the period, so we leave it out.

Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
CNY 11.5B
total assets, end of FY2025
Total assetsCNY 11.5B
EquityCNY 7.3B
CashCNY 7.6B
Current ratio3.11×

Equity funds 64% of total assets.

History
3 fiscal years
Every figure from documents filed with the SEC · CNY
Metric
2025
2024
2023
Revenue ¥B
12.9
12.4
4.6
Operating income ¥B
1.3
2.9
1.1
EBITDA ¥B
1.5
2.9
1.1
Income tax ¥B
0.4
0.5
0.2
Net income ¥B
1.2
2.5
0.8
EPS, diluted ¥
6.18
14.26
4.98
Dividend / sh ¥
·
·
·
Payout %
105
·
·
ROE %
23.4
94.8
·
Shares out B
·
0.10
·

Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.

How we verifyAUDITED
7 of 7
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity

Every figure was compared against the original statement: 0 failures and 0 presentation gaps.

What we don’t show

We’d rather say what’s missing than fill the gap with an estimate.

P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed