MARKETS / NYSE / DIN
NYSE · RETAIL-EATING PLACES · MID CAP

Dine Brands Global, Inc. DIN

17 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY
Revenue · FY2025
$879.3M
▲ 8.2% vs FY2024
EPS · FY25
$1.11
Dividend / sh · FY25
$1.72
Payout · FY25
181%
ROE · FY25
Net margin · FY25
1.9%
Dividend coverage
0.6×
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 879.3M
Revenue, FY2025 · full 17-year series below
Revenue Net income
0.40.81.21.60.90.02009201220152018202120242025
0.40.81.21.60.90.02016201920222025

2 cents of every revenue dollar became profit this year.

Per share
USD 1.11
Diluted EPS, FY2025
EPS Dividend
2.557.51.721.112009201220152018202120242025
2.557.51.721.112016201920222025

Earnings covered only a fraction of the dividend — the rest came from cash or borrowing.

Profitability
Return on equity, FY2025
ROE
204060802009201220152018202120242025
204060802016201920222025
Operating margin2.9%
Net margin1.9%
Return on assets1.0%

Returned to shareholders
USD 91.7M
returned in FY2025 · dividends + net buybacks
Dividends paidUSD 31.0M
Net buybacksUSD 60.7M
Share of profit536.3%
Consecutive raises

USD 31.0M in dividends and USD 60.7M in buybacks — 536% of the year's profit, so the payout drew on cash built up earlier.

Growth
+5.0% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
−1.1%
+5.0%
+2.6%
−2.7%
Net income
−40.5%
−16.6%
EPS, diluted
−39.3%
−14.8%
Dividend / share
−4.7%
+17.7%
−7.0%
Returned to shareholders
−15.3%
+22.5%
−3.2%
+8.7%

Compound annual rates per period — left blank where the series crosses a loss.

Share base
0.01B
Shares outstanding, FY2025
0.020.012009201220152018202120242025
0.020.012016201920222025
Change, 5 years−19.0%
Change, 10 years−28.1%

The share count shrank 19% in five years — the same company, cut into fewer, larger slices.

Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 1.7B
total assets, end of FY2025
Total assetsUSD 1.7B
EquityUSD -273.9M
CashUSD 128.2M
Gross debtUSD 1.2B
Net debtUSD 1.1B
Current ratio0.96×

Net debt stands at -387% of equity.

History
17 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
Revenue $B
0.9
0.8
0.8
0.9
0.9
0.7
0.9
0.8
0.7
0.8
0.7
0.7
0.6
0.8
1.1
1.3
1.4
Operating income $B
0.0
0.1
0.1
0.1
0.1
−0.1
0.1
·
·
·
·
·
·
·
·
·
·
EBITDA $B
0.1
0.1
0.1
0.2
0.2
−0.1
0.2
·
·
·
·
·
·
·
·
·
·
Income tax $B
0.0
0.0
0.0
0.0
0.0
−0.0
0.0
0.0
−0.1
0.1
0.1
0.0
0.0
0.1
0.0
−0.0
0.0
Net income $B
0.0
0.1
0.1
0.1
0.1
−0.1
0.1
0.1
−0.3
0.1
0.1
0.0
0.1
0.1
0.1
−0.0
0.0
EPS, diluted $
1.11
4.22
6.22
4.96
5.66
−6.43
5.85
4.37
−18.96
5.49
5.52
1.90
3.70
6.63
3.89
−1.74
0.55
Dividend / sh $
1.72
2.04
2.04
1.99
0.40
0.76
2.76
2.52
3.88
3.73
3.54
3.12
3.00
0.00
0.00
·
·
Payout %
181
48
33
38
0
−23
45
64
−20
67
63
117
80
0
0
−937
77
ROE %
·
·
·
·
·
·
·
·
·
43.6
38.4
12.3
23.1
55.0
63.0
−3.6
44.9
Shares out B
0.01
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
·

Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.

How we verifyAUDITED
66 of 66
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity

Every figure was compared against the original statement: 0 failures and 0 presentation gaps.

What we don’t show

We’d rather say what’s missing than fill the gap with an estimate.

P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed