NYSE · RETAIL-EATING PLACES · LARGE CAP
Brinker International, Inc. EAT
17 fiscal years on record · USD · FY2024 reported
SEC FILINGS ONLY
Revenue · FY2024
$5.4B
▲ 21.9% vs FY2023
EPS · FY24
$8.32
Dividend / sh · FY24
—
Payout · FY24
0%
ROE · FY24
186.7%
Net margin · FY24
7.1%
Dividend coverage
0.6×
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 5.4B
Revenue, FY2024 · full 17-year series below
Revenue
Net income
7 cents of every revenue dollar became profit this year.
Per share
USD 8.32
Diluted EPS, FY2024
EPS
Dividend
Earnings covered only a fraction of the dividend — the rest came from cash or borrowing.
Profitability
186.7%
Return on equity, FY2024
ROE
Operating margin9.5%
Net margin7.1%
Return on assets14.5%
Each USD of equity produced 187 cents of profit this year.
Returned to shareholders
USD 81.9M
returned in FY2024 · dividends + net buybacks
Dividends paid—
Net buybacksUSD 81.9M
Share of profit21.4%
Consecutive raises—
USD 81.9M in buybacks — 21% of the year's profit went back to shareholders.
Growth
+11.8% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
+12.3%
+11.8%
+6.0%
+4.3%
Net income
+48.2%
+73.5%
+7.0%
+7.1%
EPS, diluted
+47.7%
+67.6%
+10.7%
+12.9%
Dividend / share
−5.7%
+0.4%
+9.3%
Returned to shareholders
−6.9%
+7.4%
−13.8%
+2.7%
Compound annual rates per period — left blank where the series crosses a loss.
Share base
0.04B
Shares outstanding, FY2024
Change, 5 years−1.1%
Change, 10 years−26.6%
The share count shrank 1% in five years — the same company, cut into fewer, larger slices.
Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 2.7B
total assets, end of FY2024
Total assetsUSD 2.7B
EquityUSD 370.9M
CashUSD 18.9M
Gross debtUSD 426.0M
Net debtUSD 407.1M
Current ratio0.31×
Net debt stands at 110% of equity.
History
17 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
Revenue $B
5.4
4.4
4.1
3.8
3.3
3.1
3.2
3.1
3.2
3.3
3.0
2.9
2.8
2.8
2.8
2.9
3.3
Operating income $B
0.5
0.2
0.1
0.2
0.2
0.1
0.2
0.2
0.3
0.3
0.3
0.2
0.3
0.2
0.2
0.2
0.1
EBITDA $B
0.7
0.4
0.3
0.3
0.3
0.2
0.4
0.4
0.4
0.5
·
·
·
·
·
·
·
Income tax $B
0.1
0.0
−0.0
−0.0
0.0
−0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
Net income $B
0.4
0.2
0.1
0.1
0.1
0.0
0.2
0.1
0.2
0.2
0.2
0.2
0.2
0.2
0.1
0.1
0.1
EPS, diluted $
8.32
3.40
2.28
2.58
2.83
0.63
3.96
2.72
2.94
3.42
3.02
2.26
2.20
1.87
1.53
1.34
0.77
Dividend / sh $
·
·
·
·
·
1.14
1.52
1.52
1.36
1.28
1.12
0.96
0.80
0.64
0.56
0.47
0.44
Payout %
0
0
1
1
1
235
39
56
47
37
36
41
34
33
38
25
57
ROE %
186.7
·
·
·
·
·
·
·
·
·
·
145.0
71.1
40.4
24.2
20.0
12.2
Shares out B
0.04
0.04
0.04
0.04
0.05
0.04
0.04
0.04
0.05
0.06
0.06
0.06
0.07
0.07
0.08
0.10
·
Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.
How we verifyAUDITED
49 of 49
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity
Every figure was compared against the original statement: 0 failures and 0 presentation gaps.
What we don’t show
We’d rather say what’s missing than fill the gap with an estimate.
P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed