BALCAO · RETAIL-EATING & DRINKING PLACES · LARGE CAP
Luckin Coffee Inc. LKNCY
8 fiscal years on record · CNY · FY2025 reported
SEC FILINGS ONLY
Revenue · FY2025
¥49.3B
▲ 43.0% vs FY2024
EPS · FY25
—
Dividend / sh · FY25
—
Payout · FY25
—
ROE · FY25
26.5%
Net margin · FY25
7.3%
Dividend coverage
—
Advertisement
AdSense · Leaderboard 728×90320×100
Result
CNY 49.3B
Revenue, FY2025 · full 8-year series below
Revenue
Net income
7 cents of every revenue dollar became profit this year.
Per share
—
Diluted EPS, FY2025
EPS
The company pays no cash dividend.
Profitability
26.5%
Return on equity, FY2025
ROE
Operating margin10.3%
Net margin7.3%
Return on assets13.5%
Each CNY of equity produced 26 cents of profit this year.
Returned to shareholders
—
returned in FY2025 · dividends + net buybacks
Dividends paid—
Net buybacks—
Share of profit—
Consecutive raises—
Growth
+65.0% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
+54.8%
+65.0%
Net income
+94.6%
EPS, diluted
+94.6%
Compound annual rates per period — left blank where the series crosses a loss.
Share base
—
Shares outstanding, FY2025
Change, 5 years—
Change, 10 years—
A share split breaks the comparison across the period, so we leave it out.
Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
CNY 30.3B
total assets, end of FY2025
Total assetsCNY 30.3B
EquityCNY 15.6B
CashCNY 2.3B
Current ratio1.70×
Equity funds 52% of total assets.
History
8 fiscal years
Every figure from documents filed with the SEC · CNY
Metric
2025
2024
2023
2022
2021
2020
2019
2018
Revenue ¥B
49.3
34.5
24.9
13.3
8.0
4.0
3.0
0.8
Operating income ¥B
5.1
3.6
3.0
1.2
−0.5
−2.6
−3.2
−1.6
EBITDA ¥B
6.6
4.8
3.6
1.5
−0.1
−2.1
−2.8
−1.5
Income tax ¥B
1.7
0.8
0.3
0.6
−0.1
−0.6
0.0
·
Net income ¥B
3.6
3.0
2.8
0.5
0.6
−5.6
−3.2
−1.6
EPS, diluted ¥
·
·
·
·
·
·
·
·
Dividend / sh ¥
·
·
·
·
·
·
·
·
Payout %
·
·
·
·
·
·
·
·
ROE %
26.5
30.0
43.1
11.2
18.4
−145.2
−201.8
·
Shares out B
·
·
·
·
·
·
·
·
Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.
How we verifyAUDITED
24 of 24
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity
Every figure was compared against the original statement: 0 failures and 0 presentation gaps.
What we don’t show
We’d rather say what’s missing than fill the gap with an estimate.
P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed