MARKETS / NASDAQ / NDLS
NASDAQ · RETAIL-EATING PLACES · SMALL CAP

Noodles & Company NDLS

15 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY
Revenue · FY2025
$495.1M
▲ 0.4% vs FY2024
EPS · FY25
$-7.36
Dividend / sh · FY25
Payout · FY25
ROE · FY25
Net margin · FY25
-8.6%
Dividend coverage
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 495.1M
Revenue, FY2025 · full 15-year series below
Revenue Net income
0.20.40.60.5-0.0201120142017202020232025
0.20.40.60.5-0.02016201920222025

The company lost 9 cents on every revenue dollar this year.

Per share
USD -7.36
Diluted EPS, FY2025
EPS
0.40.81.2-7.36201120142017202020232025
0.40.81.2-7.362016201920222025

The company pays no cash dividend.

Profitability
Return on equity, FY2025
ROE
20406080201120142017202020232025
204060802016201920222025
Operating margin-6.4%
Net margin-8.6%
Return on assets-14.5%

Returned to shareholders
returned in FY2025 · dividends + net buybacks
Dividends paid
Net buybacksUSD 0.00
Share of profit-0.0%
Consecutive raises

Growth
+4.7% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
−1.0%
+4.7%
+0.8%

Compound annual rates per period — left blank where the series crosses a loss.

Share base
0.01B
Shares outstanding, FY2025
0.020.01201120142017202020232025
0.030.012016201920222025
Change, 5 years+2.4%
Change, 10 years+93.6%

The share count grew 2% in five years — the same company, cut into more, smaller slices.

Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 261.7M
total assets, end of FY2025
Total assetsUSD 261.7M
EquityUSD -45.3M
CashUSD 1.3M
Gross debtUSD 108.8M
Net debtUSD 107.5M
Current ratio0.31×

Net debt stands at -237% of equity.

History
15 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
Revenue $B
0.5
0.5
0.5
0.5
0.5
0.4
0.5
0.5
0.5
0.5
0.5
0.4
0.4
0.3
0.3
Operating income $B
−0.0
−0.0
−0.0
−0.0
0.0
−0.0
0.0
−0.0
−0.0
−0.1
−0.0
0.0
0.0
0.0
0.0
EBITDA $B
−0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
−0.0
−0.0
0.0
0.0
0.0
0.0
0.0
Income tax $B
0.0
0.0
0.0
0.0
0.0
0.0
0.0
−0.0
−0.0
0.0
−0.0
0.0
0.0
0.0
0.0
Net income $B
−0.0
−0.0
−0.0
−0.0
0.0
−0.0
0.0
−0.0
−0.0
−0.1
−0.0
0.0
0.0
0.0
0.0
EPS, diluted $
−7.36
−6.37
−1.72
−0.07
0.08
−0.53
0.04
−0.20
−1.20
−2.58
−0.48
0.37
0.24
0.22
0.16
Dividend / sh $
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Payout %
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
ROE %
·
−335.6
−30.1
−8.7
10.9
−58.0
3.2
−19.1
−121.5
−119.9
−11.8
8.6
9.9
67.2
77.3
Shares out B
0.01
0.01
0.04
0.05
0.05
0.00
0.04
0.04
0.04
0.03
0.03
0.02
0.02
0.02
·

Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.

How we verifyAUDITED
43 of 43
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity

Every figure was compared against the original statement: 0 failures and 0 presentation gaps.

What we don’t show

We’d rather say what’s missing than fill the gap with an estimate.

P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed