MARKETS / NYSE / VSXY
NYSE · RETAIL-WOMEN'S CLOTHING STORES · LARGE CAP

Victoria's Secret & Co. VSXY

7 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY
Revenue · FY2025
$6.6B
▲ 5.2% vs FY2024
EPS · FY25
$1.93
Dividend / sh · FY25
Payout · FY25
ROE · FY25
21.5%
Net margin · FY25
2.5%
Dividend coverage
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 6.6B
Revenue, FY2025 · full 7-year series below
Revenue Net income
24686.60.2201920222025
24686.60.2201920222025

2 cents of every revenue dollar became profit this year.

Per share
USD 1.93
Diluted EPS, FY2025
EPS
2.557.51.93201920222025
2.557.51.93201920222025

The company pays no cash dividend.

Profitability
21.5%
Return on equity, FY2025
ROE
408012021.5%201920222025
408012021.5%201920222025
Operating margin4.1%
Net margin2.5%
Return on assets3.4%

Each USD of equity produced 22 cents of profit this year.

Returned to shareholders
returned in FY2025 · dividends + net buybacks
Dividends paid
Net buybacksUSD -4.0M
Share of profit0.0%
Consecutive raises

Growth
+3.9% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
+1.1%
+3.9%
Net income
−22.7%
EPS, diluted
−22.5%

Compound annual rates per period — left blank where the series crosses a loss.

Share base
0.08B
Shares outstanding, FY2025
0.000.08201920222025
0.000.08201920222025
Change, 5 years
Change, 10 years

A share split breaks the comparison across the period, so we leave it out.

Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 5.0B
total assets, end of FY2025
Total assetsUSD 5.0B
EquityUSD 856.0M
CashUSD 518.0M
Gross debtUSD 975.0M
Net debtUSD 457.0M
Current ratio1.25×

Net debt stands at 53% of equity.

History
7 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
2020
2019
Revenue $B
6.6
6.2
6.2
6.3
6.8
5.4
7.5
Operating income $B
0.3
0.3
0.2
0.5
0.9
−0.1
−0.9
EBITDA $B
0.5
0.6
0.5
0.8
1.2
0.2
−0.5
Income tax $B
0.0
0.1
0.0
0.1
0.2
−0.0
−0.0
Net income $B
0.2
0.2
0.1
0.3
0.6
−0.1
−0.9
EPS, diluted $
1.93
2.05
1.39
4.14
7.18
−0.82
−10.16
Dividend / sh $
·
·
·
·
·
·
·
Payout %
·
·
·
·
·
·
·
ROE %
21.5
31.2
27.3
108.7
112.5
−8.1
·
Shares out B
0.08
0.08
0.08
0.08
0.09
0.00
·

Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.

How we verifyAUDITED
26 of 26
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity

Every figure was compared against the original statement: 0 failures and 0 presentation gaps.

What we don’t show

We’d rather say what’s missing than fill the gap with an estimate.

P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed