NYSE · RETAIL-AUTO DEALERS & GASOLINE STATIONS · LARGE CAP
Carmax, Inc. KMX
18 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY
Revenue · FY2025
$25.9B
▼ 1.8% vs FY2024
EPS · FY25
$1.68
Dividend / sh · FY25
—
Payout · FY25
—
ROE · FY25
—
Net margin · FY25
1.0%
Dividend coverage
—
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 25.9B
Revenue, FY2025 · full 18-year series below
Revenue
Net income
1 cents of every revenue dollar became profit this year.
Per share
USD 1.68
Diluted EPS, FY2025
EPS
The company pays no cash dividend.
Profitability
—
Return on equity, FY2025
ROE
Operating margin—
Net margin1.0%
Return on assets0.9%
Returned to shareholders
USD 642.8M
returned in FY2025 · dividends + net buybacks
Dividends paid—
Net buybacksUSD 642.8M
Share of profit259.9%
Consecutive raises—
USD 642.8M in buybacks — 260% of the year's profit, so the payout drew on cash built up earlier.
Growth
+6.4% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
−4.5%
+6.4%
+5.5%
+7.3%
Net income
−20.1%
−19.8%
−8.8%
−2.8%
EPS, diluted
−17.8%
−18.0%
−5.7%
+0.1%
Returned to shareholders
+24.4%
+22.8%
−4.2%
Compound annual rates per period — left blank where the series crosses a loss.
Share base
0.14B
Shares outstanding, FY2025
Change, 5 years−13.1%
Change, 10 years−27.2%
The share count shrank 13% in five years — the same company, cut into fewer, larger slices.
Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 26.4B
total assets, end of FY2025
Total assetsUSD 26.4B
CashUSD 122.8M
Gross debtUSD 17.5B
Net debtUSD 17.4B
Current ratio2.20×
History
18 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
Revenue $B
25.9
26.4
26.5
29.7
31.9
19.0
20.3
18.2
17.1
15.9
15.1
14.3
12.6
11.0
10.0
9.0
7.5
7.0
Operating income $B
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
EBITDA $B
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Income tax $B
0.1
0.2
0.2
0.2
0.3
0.2
0.3
0.3
0.4
0.4
0.4
0.4
0.3
0.3
0.3
0.2
0.2
0.0
Net income $B
0.2
0.5
0.5
0.5
1.2
0.7
0.9
0.8
0.7
0.6
0.6
0.6
0.5
0.4
0.4
0.4
0.3
0.1
EPS, diluted $
1.68
3.21
3.02
3.03
6.97
4.52
5.33
4.79
3.60
3.26
3.03
2.73
2.16
1.87
1.79
1.65
1.24
0.27
Dividend / sh $
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Payout %
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
ROE %
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Shares out B
0.14
0.15
0.16
0.16
0.16
0.16
0.16
0.17
0.18
0.19
0.19
0.21
·
0.23
0.23
0.23
0.22
·
Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.
How we verifyAUDITED
70 of 70
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity
Every figure was compared against the original statement: 0 failures and 0 presentation gaps.
What we don’t show
We’d rather say what’s missing than fill the gap with an estimate.
P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed