MARKETS / NASDAQ / SAIC
NASDAQ · SERVICES-COMPUTER INTEGRATED SYSTEMS DESIGN · LARGE CAP

Science Applications International Corporation SAIC

15 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY
Revenue · FY2025
$7.3B
▼ 2.9% vs FY2024
EPS · FY25
$7.70
Dividend / sh · FY25
$0.37
Payout · FY25
20%
ROE · FY25
23.3%
Net margin · FY25
4.9%
Dividend coverage
20.8×
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 7.3B
Revenue, FY2025 · full 15-year series below
Revenue Net income
24687.30.4201120142017202020232025
24687.30.42016201920222025

5 cents of every revenue dollar became profit this year.

Per share
USD 7.70
Diluted EPS, FY2025
EPS Dividend
48120.377.70201120142017202020232025
48120.377.702016201920222025

Earnings covered the dividend 20.8 times — the rest stayed in the company.

Profitability
23.3%
Return on equity, FY2025
ROE
20406023.3%201120142017202020232025
20406023.3%2016201920222025
Operating margin7.2%
Net margin4.9%
Return on assets6.8%

Each USD of equity produced 23 cents of profit this year.

Returned to shareholders
USD 493.0M
returned in FY2025 · dividends + net buybacks
Dividends paidUSD 70.0M
Net buybacksUSD 423.0M
Share of profit137.7%
Consecutive raises

USD 70.0M in dividends and USD 423.0M in buybacks — 138% of the year's profit, so the payout drew on cash built up earlier.

Growth
+0.6% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
−2.0%
+0.6%
+5.3%
Net income
+6.1%
+11.4%
+11.8%
EPS, diluted
+12.7%
+16.7%
+12.0%
Dividend / share
−37.0%
+0.0%
−11.2%
Returned to shareholders
+13.9%
+35.5%
+15.2%

Compound annual rates per period — left blank where the series crosses a loss.

Share base
0.04B
Shares outstanding, FY2025
0.050.04201120142017202020232025
0.040.042016201920222025
Change, 5 years−24.1%
Change, 10 years−2.2%

The share count shrank 24% in five years — the same company, cut into fewer, larger slices.

Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 5.4B
total assets, end of FY2025
Total assetsUSD 5.4B
EquityUSD 1.5B
CashUSD 182.0M
Gross debtUSD 2.5B
Net debtUSD 2.3B
Current ratio1.20×

Net debt stands at 154% of equity.

History
15 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
Revenue $B
7.3
7.5
7.4
7.7
7.4
7.1
6.4
4.7
4.5
4.4
4.3
3.9
4.1
4.8
4.7
Operating income $B
0.5
0.6
0.7
0.5
0.5
0.4
0.4
0.2
0.3
0.3
0.2
0.2
0.2
0.3
0.3
EBITDA $B
0.6
0.6
0.8
0.5
0.5
0.4
0.4
0.2
0.3
0.3
0.3
0.3
0.2
0.3
0.3
Income tax $B
0.0
0.1
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.1
Net income $B
0.4
0.4
0.5
0.3
0.3
0.2
0.2
0.1
0.2
0.1
0.1
0.1
0.1
0.2
0.2
EPS, diluted $
7.70
7.17
8.88
5.38
4.77
3.56
3.83
3.11
4.02
3.12
2.47
2.91
2.27
3.66
3.66
Dividend / sh $
0.37
1.48
1.48
1.48
0.37
0.37
1.48
0.31
1.24
1.24
1.21
1.12
0.56
·
·
Payout %
20
21
17
28
31
42
38
39
30
38
47
37
24
·
·
ROE %
23.3
21.5
27.4
18.1
17.5
14.1
15.6
15.1
53.0
39.2
32.3
39.1
23.2
29.1
27.7
Shares out B
0.04
0.05
0.05
0.05
0.06
0.06
0.06
0.06
0.04
0.04
0.04
0.05
0.05
·
·

Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.

How we verifyAUDITED
43 of 43
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity

Every figure was compared against the original statement: 0 failures and 0 presentation gaps.

What we don’t show

We’d rather say what’s missing than fill the gap with an estimate.

P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed