Williams-sonoma, Inc. WSM
14 cents of every revenue dollar became profit this year.
Earnings covered the dividend 3.3 times — the rest stayed in the company.
Each USD of equity produced 52 cents of profit this year.
USD 316.5M in dividends and USD 854.0M in buybacks — 108% of the year's profit, so the payout drew on cash built up earlier.
Compound annual rates per period — left blank where the series crosses a loss.
The share count shrank 14% in five years — the same company, cut into fewer, larger slices.
Equity funds 38% of total assets.
Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.
Every figure was compared against the original statement: 0 failures and 0 presentation gaps.
We’d rather say what’s missing than fill the gap with an estimate.